Project Detail - BlockLand

The Windsor Apartment

JAKARTA, INDONESIA

MIN INVESTMENT: 20 USDT

Total Raise 952,000 USDT ( 47,600 NFTs - 80% ) Targeted Raise 1,190,000 USDT

JOIN & STAKE

Investment Calculator

Estimated investment results when participating in BlockLand

Real estate amount

Piece

^* 1 piece = 50 USDT Expected term

Interest Rate:

Interest: 0 USDT

Total: 0 USDT

Note: This project information is compiled by Blockland from many different sources. However, the project may change a lot of information over time due to the investor or the authorities, so there will be information that has not been updated by us in a timely manner. Therefore, readers and project customers only consider this as a reference source.

Property Details

Acreage 439,100 m²
Number of floors 50
Green space (%) 84.23
InvestorVingroup
Design company EDSA

Investment Summary

Total Investment $1,190,000
Net Annual Cash Flow $95,110.68
Est. Net 1-Year Appreciation $105,000
Est. 1 Year Return16.81%

Note: Net appreciation is assessed based on market projections and renovation return estimates, minus the renovation budget. Estimations are subject to change at any time.

Financials

Gross Rent per Year$16,800.00
Gross Rent per Month$1,400.00
Monthly Expenses- $267.73
Net Rent per Month$1,132.27
Net Annual Rent$13,587.24

Payout PeriodMonthly
Rental Yield/Token$3.99/year
Token Price$50.00
Total Tokens3,400
Cash On Cash Return7.98%

Property Details

With four decades of experience, Pondok Indah Group proudly present A Premium Luxury Apartments that you can own, in the form of The Windsor. The Windsor, specially designed to fulfill your every luxury need in mind, a 32 story crystalline tower nestled in the integrated complex of The Windsor. This strategic property overlooks the richly bustling West Jakarta Central Business District (CBD) for the ultimate experience of tranquil and luxurious city living